silkywhisky

ARRAN Sherry Cask "The Bodega"

1.01× fair value NAS rating 4.5/5 · n=4
cheapest
€72.90
whisky.fr
intrinsic
€74.11
N
3

Is it worth the price?

ARRAN Sherry Cask "The Bodega" is an Island single malt Scotch from the Arran distillery, released without an age statement. Tasters score it 4.5 out of 5 across 4 reviews. It is tracked at 3 retailers, ranging from €72.90 to €85.79, while the valuation model estimates a fair price of around €74.11. That is 1.01× the model estimate — almost exactly the quality-predicted price, with no meaningful brand premium. It is one of 13 Arran bottlings priced here; the others are compared below.

Retailers tracked

Retailer Price
whisky.fr €72.90
whiskylodge €75.00
thewhiskyshop €85.79

How we got this number

The valuation model predicts a price from this bottling's inputs. The multiple is the actual market price divided by that prediction.

Inputs
Rating
4.50 / 5
Age
No age statement
Region
Island
Distillery tier
Mid
Result
Predicted price
€74.11
Actual price (median)
€75.00
Multiple
1.01×
Verdict band
fair value (0.80× < … ≤ 1.20×)

See the regression's coefficients →

Methodology estimate

The deterministic model from methodology.md: production cost per litre × bottle size, plus maturation cost per year, plus a cask premium, times an ABV factor — then multiplied by a quality grade summed across six 0–3 axes.

Cost floor
Production (€0.25/cl × 70 cl)
€17.50
Maturation (NAS→5 × €1.20/year)
€6.92
Cask premium (ex sherry)
+€8.00
× ABV factor
×1.35
Cost floor
€43.77

NAS treated as 5 years for maturation cost (paper convention).

Quality grade (six 0–3 axes)
  • Process distinctness
    independent revival distillery; classic methods
    1 / 3
  • Cask provenance
    ex sherry
    1 / 3
  • Bottling integrity
    55.8% ABV; non-chill-filtered inferred from ABV; E150a caramel colouring not disclosed
    3 / 3
  • Ownership
    Isle of Arran Distillers (independent) — independent or smaller group
    2 / 3
  • Heritage
    founded 1995 (31 years of operation)
    1 / 3
  • Reputation
    4.5/5 across 4 reviews
    2 / 3
Quality score
10 / 18
Quality multiplier
×1.83
Intrinsic and multiple
Intrinsic value
€80.24
Actual price (median)
€75.00
Multiple
0.94×
Verdict band
fair value

Maturation context

Island · rolling 12 months: 2,255 mm at Monyquil Farm (15 km). Scotland W rolling 12-month rainfall2,524 mm, +43.70% vs 1995-2024 median.

Other bottlings from Arran